Salary Sacrifice
The tables below illustrate the savings made when nursery fees are paid through the salary sacrifice scheme.
Please note this example is for demonstration purposes only and do not reflect the current nursery fees
University of Warwick Nursery Gross costs |
||
Under 2s | Over 2s | |
Week | £283.00 | £276.50 |
Day | £56.60 | £55.30 |
AM | £29.75 | £29.10 |
PM | £26.85 | £26.20 |
Costs Incurred
(1) Assume a basic rate tax payer, with a child at nursery full-time 5 days per week.
(2)Assume a basic rate tax payer, with a child at nursery full-time 3 days per week.
(1) | (2) | ||||||
Cost | |||||||
Age of child | <2 | 2-3 | >3 | <2 | 2-3 | >3 | |
Days a week in Nursery | 5 | 5 | 5 | 3 | 3 | 3 | |
Tax Rate of Parent | 20% | 20% | 20% | 20% | 20% | 20% | |
Staff on Salary Sacrifice | £ | £ | £ | £ | £ | £ | |
Cost per annum over 48.4 weeks | 13,697 | 13,383 | 13,383 | 8,218 | 8,030 | 8,030 | |
Less government funded 15 hrs >>3yr old38 weeks3.17 p hr | 1,807 | 1,807 | |||||
Tax saving @ 20% | 2,739 | 2,677 | 2,677 | 1,644 | 1,606 | 1,606 | |
NI Saving @ 12% | 1,644 | 1,606 | 1,606 | 986 | 964 | 964 | |
Net Costs | 9,314 | 9,100 | 7,293 | 5,588 | 5,460 | 3,653 | |
Effective daily cost | 38.49 | 37.60 | 30.14 | 38.49 | 37.60 | 25.16 | |
Headline daily cost | 56.60 | 55.30 | 55.30 | 56.60 | 55.30 | 55.30 | |
Effective saving from salary sacrifice/ gov’t funding | 32% | 32% | 46% | 32% | 32% | 55% |
Please note this is an example and prices used do not reflect the current fees